County Profile for Colfax - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 19,665,600 Total Charges 33,433,417
Fixed Assets 27,133,077 Contract Allowance 11,713,684
Other Assets 1,000,000 Operating Revenue 21,719,733
Total Assets 47,798,677 Operating Expenses 29,598,625
Current Liabilities 14,053,582 Operating Margin -7,878,892
Long Term Liabilities 11,010,000 Other Income 7,579,473
Total Equity 22,735,095 Other Expense 0
Total Liabilities and Equity 47,798,677 Net Profit or Loss -299,419

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $49,816 Revenue per Bed $987,261 Revenue per Person $21,719,733
Net Margin per Discharge ($18,071) Net Margin per Bed ($358,131) Net Margin per Person ($7,878,892)
Net Profit per Discharge ($687) Net Profit per Bed ($13,610) Net Profit per Person ($299,419)
Net Fixed Assets per Discharge $62,232 Net Fixed Assets per Bed $1,233,322 Net Fixed Assets per Bed $27,133,077
Long Term Debt per Discharge $25,252 Long Term Debt per Bed $500,455 Long Term Debt per Person $11,010,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 25.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,988 Net Fixed Assets 1,248 Population Estimate 1,151
Total Revenue 1,807 Long Term Liabilities 1,264 Total Patient Discharges 1,922
Net Margin 2,849 Total Patient Beds 2,130
Net Profit or Loss 2,543

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,184,005 2,329,899 2.2250
31 Intensive Care Unit 912,178 771,316 1.1826
32 Coronary Care Unit 0 0
43 Nursery 148,090 86,452 1.7130
44 Skilled Nursing Care 0 0
50 Operating Room 946,688 2,750,452 0.3442
51 Recovery Room 0 0
52 Labor and Delivery Room 183,463 234,207 0.7833

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,991,488 13 Nursing Administration 1,326,644
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 0
04 Employee Benefits 295,381 15 Pharmacy 0
05 Administrative and General 3,877,323 16 Medical Records and Medical Library 385,453
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,096,455 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 599,132 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 707,219 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,279,095

County Profile for Colfax - 2016